Akeena Solar

Akeena Solar Announces Fourth Quarter and Year-End 2006 Results

March 30, 2007

LOS GATOS, Calif.–(BUSINESS WIRE)–March 29, 2007–Akeena Solar, Inc., a leading designer and installer of solar power systems, today announced results for the fourth quarter and year ended December 31, 2006.

Barry Cinnamon, CEO of Akeena, stated, “Executing on our strategy to be the leading residential and small commercial solar power designer and integrator in the U.S., we are increasing our pace of installations, expanding our reach to new locations, and strengthening the company. During November and December, our revenue exceeded our expectations due to favorable installations conditions in California. As a result, fourth quarter 2006 revenue of $4.5 million grew 25 percent over third quarter 2006 and 87 percent over fourth quarter 2005. 2006 revenue of $13.4 million increased 86 percent over our 2005 revenue.”

The solar industry is experiencing explosive growth because consumers are drawn to the environmental benefits of solar power and the economics are favorable. According to SolarBuzz, the solar industry’s revenue is expected to increase from $10.6 billion in 2006 to between $18.6 billion and $31.5 billion in 2011.

Cinnamon continued, “Looking ahead, we believe increasing awareness of the benefits of solar power and decreasing solar power system prices will drive top-line growth for Akeena. If the Securing America’s Energy Independence Act – which would substantially increase tax credits for solar power systems – passes, we expect demand to increase even more. To take advantage of the growth in the industry, in the past six months we have opened two more offices in California and intend to expand into new locations where the climate for solar power is favorable. Additionally, we have strengthened our management team with marketing and sales experts Isabelle Christensen and Steve Daniel, respectively.”

Quarter Ended December 31, 2006 compared to Quarter Ended December 31, 2005

Net sales for the fourth quarter of 2006 were $4.5 million, an increase of 87 percent, compared to $2.4 million in net sales in the fourth quarter of 2005. Gross profit for the fourth quarter 2006 was $855,000, or 19 percent of sales, compared to $459,000, or 19 percent of sales, in the fourth quarter of 2005. Net loss for the fourth quarter of 2006 was $1.2 million, or $0.07 per share, compared to net income of $63,000 or $0.01 per share, in the fourth quarter of 2005.

Year Ended December 31, 2006 compared to Year Ended December 31, 2005

For the year ended December 31, 2006, net sales were $13.4 million and gross profit was $3.0 million, or 23 percent of sales. This compares to 2005 net sales of $7.2 million and gross profit of $1.6 million, or 22 percent of sales. 2006 net loss was $1.8 million, or $0.16 per share, compared to 2005 net income of $1,900, or $0.00 per share. Cash and cash equivalents at December 31, 2006 were $992,000.

Financial Highlights

Raised approximately $4.1 million of gross proceeds in a

private investment in public equity offering in March.
Secured a $2.0 million accounts receivable and inventory based

line of credit with Comerica Bank in February.

Corporate Highlights

Installed approximately 610 kilowatts in the fourth quarter,

compared to approximately 260 kilowatts for the same period

last year. Installed approximately 1,700 kilowatts in 2006,

compared to approximately 890, kilowatts in 2005.
Formed an advisory board in March to counsel management on a

wide range of strategic issues, including business development

and growth as well as economic, political and cultural

initiatives. Members include Joe Abrams, consultant, and Steve

Westly, CEO and founder of The Westly Group and former

controller and CFO of the State of California.

Steve Daniel was named Vice President of Sales in February. He

has over 26 years in sales for technology companies including

BEA Systems, Exodus Communications, Silicon Graphics, Sun

Microsystems and Digital Equipment Corporation. Daniel holds a

B.S. in Industrial Engineering and Operations Research from

the University of Massachusetts at Amherst.

Opened Orange County, CA office in January to be a hub for

southern California sales and installations.

Teamed with PG&E to light up the Californian Governor’s

January 2007 “Green Dream” inaugural using a 3 kilowatt solar

system installed by Akeena along with biodiesel and purchased

carbon credits.

Barry Cinnamon was reelected in December as president of the

California Solar Energy Industries Association (CALSEIA) for a

one-year term.

Isabelle Christensen joined as Vice President of Marketing in

November. She has over 15 years of consumer marketing

expertise, previously working in Western Europe, Asia and

Northern California for companies such as Hewlett Packard,

PureWhite, BCD Holdings, Match.com and Ask.Com. Christensen

received her PhD in Marketing and Consumer Psychology from

University of London & Universite de Toulouse.

Opened Fresno, CA office in October to serve the Central

Valley.

Outlook

For 2007, management anticipates revenue to increase approximately 125 percent over 2006 revenue of $13.4 million. As revenue from new offices are expected to ramp throughout the year, management anticipates revenues to be greater in the later half of 2007 than the first half of the year. For the first quarter 2007, management expects revenue to increase over 100 percent compared the first quarter 2006 revenue of $2.5 million.

Conference Call Information

Akeena Solar will host an earnings conference call at 11:00 a.m. Pacific Time (2:00 p.m. Eastern Time) today to discuss its fourth quarter 2006 earnings results. Management will discuss strategy, review quarterly activity, provide industry commentary, and answer questions.

The call is being webcast and can be accessed from the “Investor Relations” section of the company’s website at www.akeena.net. If you do not have Internet access, please dial 866-356-3093 in the U.S. International callers should dial 617-597-5381. The passcode is 60627615. If you are unable to participate in the call at this time, the webcast will be archived on the company’s website. In addition, a telephonic replay will be available for two business days, beginning two hours after the call. To listen to the replay, in the U.S., please dial 888-286-8010. International callers should dial 617-801-6888. The passcode is 65844034.

About Akeena Solar, Inc.

Founded in 2001, Akeena Solar’s philosophy is simple: We believe producing clean electricity directly from the sun is the right thing to do for our environment and economy. Akeena Solar has grown to become one of the largest national integrators of residential and small commercial solar power systems in the United States, serving customers directly in California, New Jersey, New York, Connecticut and Pennsylvania. For more information, visit Akeena Solar’s website at www.akeena.net

Safe Harbor

Statements made in this release that are not historical in nature constitute forward-looking statements within the meaning of the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of words such as “expects,” “plans” “will,” “may,” “anticipates,” believes,” “should,” “intends,” “estimates,” and other words of similar meaning. These statements are subject to risks and uncertainties that cannot be predicted or quantified and consequently, actual results may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, without limitation,

risks associated with the uncertainty of future financial results, additional financing requirements, development of new products, the effectiveness, profitability, and marketability of such products, the ability to protect proprietary information, the impact of current,

pending, or future legislation and regulation on the industry, the

impact of competitive products or pricing, technological changes, the ability to identify and successfully acquire, integrate and manage

client accounts and locations and deliver our services to customers of

businesses and accounts acquired from third parties, the effect of

general economic and business conditions. All forward-looking

statements included in this release are made as of the date of this

press release, and Akeena Solar assumes no obligation to update any

such forward-looking statements.

/*text alignments*/.csrtextaligncenter { text-align: center }.csrtextalignleft { text-align: left }.csrtextalignright { text-align: right }.csrverticalaligntop{ vertical-align: top }.csrverticalalignmiddle{ vertical-align: middle }.csrverticalalignbottom{ vertical-align: bottom }.csrtablefigurealign{ text-align: right; vertical-align: bottom }.csrtabletextalign{text-align: left; vertical-align: bottom }.csrwhitespacenowrap { white-space: nowrap }/*borders*/.csrsinglebottomborder{ border-bottom: thin solid black }.csrdoublebottomborder{ border-bottom: thick double black }.csrsingletopborder{ border-top: thin solid black }.csrdoubletopborder{ border-top: thick double black }/*table cell paddings*/.csrcellpaddingleft1 { padding-left: 5px }.csrcellpaddingleft2 { padding-left: 10px }.csrcellpaddingleft3 { padding-left: 15px }.csrcellpaddingleft4 { padding-left: 20px }.csrcellpaddingleft5 { padding-left: 25px }.csrcellpaddingleft6 { padding-left: 30px }.csrcellpaddingleft7 { padding-left: 35px }.csrcellpaddingleft8 { padding-left: 40px }.csrcellpaddingleft9 { padding-left: 45px }.csrcellpaddingleft10 { padding-left: 50px }.csrcellpaddingleft11 { padding-left: 55px }.csrcellpaddingleft12 { padding-left: 60px }.csrcellpaddingleft13 { padding-left: 65px }.csrcellpaddingleft14 { padding-left: 70px }.csrcellpaddingleft15 { padding-left: 75px }.csrcellpaddingleft16 { padding-left: 80px }.csrcellpaddingleft17 { padding-left: 85px }.csrcellpaddingleft18 { padding-left: 90px }.csrcellpaddingleft19 { padding-left: 95px }.csrcellpaddingleft20 { padding-left: 100px }/*table cell paddings*/.csrcellpaddingright1 { padding-right: 5px }.csrcellpaddingright2 { padding-right: 10px }.csrcellpaddingright3 { padding-right: 15px }.csrcellpaddingright4 { padding-right: 20px }.csrcellpaddingright5 { padding-right: 25px }.csrcellpaddingright6 { padding-right: 30px }.csrcellpaddingright7 { padding-right: 35px }.csrcellpaddingright8 { padding-right: 40px }.csrcellpaddingright9 { padding-right: 45px }.csrcellpaddingright10 { padding-right: 50px }.csrcellpaddingtop1 { padding-top: 10px }.csrcellpaddingtop2 { padding-top: 20px }.csrcellpaddingtop3 { padding-top: 30px }.csrcellpaddingtop4 { padding-top: 40px }.csrcellpaddingtop5 { padding-top: 50px }.csrcellpaddingtop6 { padding-top: 60px }.csrcellpaddingtop7 { padding-top: 70px }.csrcellpaddingtop8 { padding-top: 80px }.csrcellpaddingtop9 { padding-top: 90px }.csrcellpaddingtop10 { padding-top: 100px }.csrcellpaddingtop11 { padding-top: 110px }.csrcellpaddingtop12 { padding-top: 120px }.csrcellpaddingtop13 { padding-top: 130px }.csrcellpaddingtop14 { padding-top: 140px }.csrcellpaddingtop15 { padding-top: 150px }.csrcellpaddingtop16 { padding-top: 160px }.csrcellpaddingtop17 { padding-top: 170px }.csrcellpaddingtop18 { padding-top: 180px }.csrcellpaddingtop19 { padding-top: 190px }.csrcellpaddingtop20 { padding-top: 200px }

Akeena Solar, Inc. Consolidated Statement of Operations For the Three and Twelve Months Ended December 31, 2006 and 2005

Three Months Ended
December 31,

Year Ended
December 31,

2006 2005 2006 2005 Net sales $ 4,487,600 $ 2,405,800 $ 13,390,100 $ 7,191,400 Cost of sales 3,632,300 1,946,900 10,361,500 5,595,500 Gross profit 855,300 458,900 3,028,600 1,595,900 Operating expenses Sales and marketing 722,900 128,300 1,550,400 547,800 General and administrative 1,293,700 262,600 3,219,800 1,034,400 Total operating expenses 2,016,600 390,900 4,770,200 1,582,200 Income from operations (1,161,300) 68,000 (1,741,600) 13,700 Other income (expense) Interest income (expense), net (24,100) (5,100) (67,700) (11,800) Total other income (expense) (24,100) (5,100) (67,700) (11,800) Net loss $ (1,185,400) $ 62,900 $ (1,809,300) $ 1,900 Weighted average shares used in computing (loss) earnings per common equivalent share: 16,291,229 9,000,000 10,304,739 9,000,000 (Loss) Earnings Per Share $ (0.07) $ 0.01 $ (0.16) $ 0.00

AKEENA SOLAR, INC.

Consolidated Balance Sheet

December 31, 2006

2006 Assets Current assets Cash and cash equivalents $ 992,376 Accounts receivable, net 3,434,569 Inventory 1,791,816 Prepaid expenses and other current assets, net 838,192 Total current assets 7,056,953 Property and equipment, net 194,867 Due from related party 21,825 Customer list, net 230,988 Other assets 24,751 Total assets $ 7,529,384 Liabilities and Stockholders’ Equity Current liabilities

Accounts payable $ 2,053,567 Customer rebate payable 1,196,363 Accrued liabilities 622,184 Accrued warranty 508,655 Common stock issuable 175,568 Deferred revenue 981,454 Credit facility 500,000 Current portion of capital lease obligations 12,205 Current portion of long-term debt 17,307 Total current liabilities 6,067,303 Capital lease obligations, less current portion 42,678 Long-term debt, less current portion 28,673 Total liabilities 6,138,654 Commitments, contingencies and subsequent events Stockholders’ equity:

Preferred stock, $0.001 par value; 1,000,000 shares authorized; none issued and outstanding at December 31, 2006

–

Common stock $0.001 par value; 50,000,000 shares authorized; 15,877,751 shares issued and outstanding at December 31, 2006

15,878 Additional paid-in capital 2,955,926 Accumulated deficit (1,581,074) Total stockholders’ equity 1,390,730 Total liabilities and stockholders’ equity $ 7,529,384